Balco's Backlog Is Fine. Everything Else Isn't.
Balco's Backlog Is Fine. Everything Else Isn't.
Balco Group is a SEK 33 million-market-cap Swedish balcony maker — renovation and new build — with a genuinely curious problem. It has never had more work booked, and it has almost never made less money on it. Q3 net sales rose to SEK 295 million from SEK 277 million, a 6% organic gain, while adjusted EBITA fell to SEK 1 million from SEK 3 million and the margin halved to 0.5%. Reported EPS went to -SEK 3.23 from -SEK 0.23 on SEK 88 million of items affecting comparability, SEK 79 million of which were asset write-downs. That is not a demand story. That is a conversion story, and the acting CEO says so almost verbatim.
The market is there. That is not our challenge at this point. We are trying to define further steps we can take to decrease time between order and revenue, and we have come a little bit on that path.
The order book is not the problem — the gap is
Order intake came in at SEK 220 million versus SEK 222 million last year — flat to a fault — while order backlog climbed to SEK 1,571 million from SEK 1,377 million. Against roughly SEK 1.2 billion of annualised sales, that is well over a year of secured work. Management leans on this hard: “we do remain confident that we have a strong position, we have a strong order backlog, and we are supporting that with a sufficient order intake that is pretty much in line with what has been for a while.” — Johan Dyberg, Acting CEO · 2026-10-26 The strong order book language is the spine of the whole presentation.
But the segmentation is where it gets interesting. The renovation market — 77% of sales — actually improved, with adjusted operating profit of SEK 4 million versus SEK 2 million and margin up to 1.7%. The problem is new build: sales slipped to SEK 68 million from SEK 70 million, but the adjusted operating result swung to -SEK 3 million from +SEK 1 million, a -3.9% margin. Meanwhile new build order intake nearly doubled to SEK 55 million from SEK 33 million, and its backlog jumped to SEK 462 million from SEK 269 million. So the shrinking-profit segment is the one filling up with work. That is either a landmine or a coiled spring, and this quarter gave no evidence which.
Management's answer to nearly every margin question was the same word: timing effect. Viktor Arvidsson on the gross margin decline to 14.4% from 15.2%: single projects and differing entity margins "can affect the margins for the group." Johan Dyberg chimed in that projects are long with successive profit recognition, so a short quarter "doesn't really give the true picture." Maybe. But year-to-date is the defence, and year-to-date EBITA is not a flattering number either.
The balance sheet is the real story
Buried in the CFO's prepared remarks is the number that matters most: interest-bearing net debt including leasing at 6.7x adjusted EBITDA, versus 6.8x a year ago. That is not improving — it is barely moving at a level where a single bad quarter resets the conversation. Equity fell to SEK 668 million from SEK 744 million; the equity-to-asset ratio eased to 43% from 44%. Operating cash flow was -SEK 12 million versus +SEK 3 million.
And the company has a supplementary agreement with its principal bank providing time-limited easings of loan terms — disclosed in the prepared remarks, not volunteered. It repaid SEK 10 million of bank loans in the quarter. Then came the question every levered micro-cap eventually gets: is a share issue on the table? The answer was not a no.
We consider all the measures when it comes to the capital structure, so we do not put anything aside. At this point, I do not think we can say more than that, and that we also have a very good dialogue with our principal bank and have a very good cooperation with them.
"We do not put anything aside" is the language of a board that has run the numbers. For a company this small, that sentence carries more weight than the entire order intake discussion.
Cost cuts now, benefit in 2027, CEO in Q1
The restructuring is real, and management quantified it more precisely than usual: roughly SEK 45 million-plus of salary cost out, about half of it white collar (~SEK 20-25 million), plus roughly SEK 25 million from substituting external resources for own personnel on site. Headcount is down about 60 people — around 10% of the workforce — from a base of 515, and is expected to be flat at year-end. Full effect lands in Q2 2027.
Which means the gradual improvement they keep promising arrives after Charlotte Mattsson takes over as CEO in Q1 2027. The current acting CEO has already started onboarding her and talks of a smooth handover. But it does mean the market is being asked to underwrite a cost programme whose architect will not be running the company when it pays out. That is a classic setup for a reset quarter — new CEOs rarely inherit clean numbers.
The structural simplification is the more decisive move. Balco disbanded its local operations in the Netherlands after years of investment that "really did not take off," merged TBO-Haglinds into RK Teknik and Stora Fasad into Balco AB, and sold the former TBO property — below book, with a further write-off to come. The Netherlands exit reads as an admission; the refocus on core markets (Sweden, Norway, plus small positions in Germany, the U.K. and maritime) reads as sense. Norway got the most candid moment of the call, with Dyberg conceding “we have done some screw-ups there and we have taken measures not to do that.” — Johan Dyberg, Acting CEO · 2026-10-26 Expect positive Norwegian growth, he says.
The honest read
What changed this quarter is not the top line — it is the credibility of the bridge from backlog to cash. Dyberg was unusually direct about the absence of a cyclical rescue: “We don't expect any help in the market picking up right now, neither in new build or renovation.” — Johan Dyberg, Acting CEO · 2026-10-26 And on what actually drives Nordic renovation demand: “it all comes down to interest rates... We do not calculate on getting any help from there.” — Johan Dyberg, Acting CEO · 2026-10-26
So the equity story reduces to a single arithmetic claim: a SEK 1.57 billion backlog, an existing cost base being cut by roughly SEK 70 million annualised, and a margin that only needs to get back to low single digits for the EBITDA to look sane against the debt. The bull case is mechanical. The bear case is that order intake has been flat at "satisfactory levels" for several quarters, backlogs keep ageing, and the deferred renovation projects that would convert fastest are being held by property owners with no urgency to spend. The order backlog is the asset; the principal bank is the clock. Between now and Q2 2027, a wafer of a company has to prove that its pipeline is a promise rather than a receipt for future write-downs.